Abstract: The physical-cover-oriented variational principle of numerical manifold method(NMM) for the analysis of linear elastic static problems was put forward according to the displacement model and the characters of numerical manifold method. The theoretical calculating formulations and the controlling equation of NMM were derived. As an example, the plate with a hole in the center is calculated and the results show that the solution precision and efficiency of NMM are agreeable.